Camp/Conference Constuction Phases (Based on $50/sq.ft.)


Phase One: (South Ridge Campsite)
  • six cabins 4,500 ft. $225,000
  • large shelter 2,500 ft. $50,000 (at $20/sq.ft.)
  • rustic kitchen 500 ft. $25,000
  • pool 1,500 ft. $30,000 (at $20/sq.ft.)
  • group initiatives course $10,000
  • Phase one total: $340,000


Phase Two: (North Ridge Campsite)
  • six cabins 4,500 ft. $225,000
  • 2 soccer fields $30,000
  • dam, lake, waterfall $75,000
  • Phase two total $330,000

Phase Three: (Mesa Campsite)
  • four cabins 3,000 ft. $150,000
  • large shelter 2,500 ft. $50,000 (at $20/ sq.ft.)
  • pool 1,500 ft. $30,000 (at $20/sq.ft.)
  • rustic kitchen 500 ft. $25,000
  • soccer field $20,000
  • 6 RV hookups $20,000
  • small shelter 1,000 ft. $20,000 (at $20/ sq.ft.)
  • Phase three total $315,000

Phase Four: (Mesa Campsite #2)
  • eight cabins 6,000 ft. $300,000
  • high ropes course $60,000
  • Phase four total $360,000

Phase Five: (Gym and Auditorium)
  • gym, 9000ft. $225,000 ($25/sq.ft.)
  • auditorium 10,000 ft. $250,000 ($25/sq.ft.)
  • Phase five total $475,000

Phase Six: (Prayer Mtn. Campsite)
  • eight cabins 6,000 ft. $300,000
  • enclosed shelter 1,000 ft. $50,000
  • rustic kitchen 500 ft. $25,000
  • pool 750 ft. $15,000 (at $20/sq.ft.)
  • Phase six total $390,000

Total Cost of Camps and Conference Center: $2,210,000

Camp overview