| |
PRC Constuction Phases
(Based on $50/sq.ft.)
Phase One:
- 8 apartments 5,750 ft. $285,000
- 12 studio apartments 4,175 ft. $208,750
- Kitchen 925 ft. $46,000
- Dining 1,288 ft. $38,700 (at $30/sq. ft.)
- Offices/Conference Rm. 2,400 ft. $120,000
- 3 Picnic Shelters 750 ft. $22,500 (at $30)
- Roads 800 ft. $80,000?
- Furnishings $1,000/room = $20,000
- Furnishings kitchen/dining/offices= $50,000
- Phase One Total: $870,950
Phase Two:
- 4 cabins 2,000 ft. $100,000
- 12 studio apartments 4,175 ft. $208,750
- 3 Picnic Shelters 750 ft. $22,500 (at $30)
- 2 Pools 1,300 ft. $40,000 (at $30)
- Roads 800 ft. $80,000?
- Furnishings $1,000/20 rooms = $20,000
- Pond and landscaping $20,000
- Phase Two Total: $491,250
Phase Three:
- 2 cabins 1,000 ft. $50,000
- Small prayer chapel 200 ft. $5,000 (at $25/sq.ft.)
- 2 Picnic Shelters 500 ft. $15,000 (at $30)
- 2 Pools 1,300 ft. $40,000 (at $30)
- Recreation areas $10,000
- 6 RV hookups $20,000
- Furnishings $1,000/4 rooms = $4,000
- Phase three total $124,000
Total Cost of Pastoral Renewal Center: $1,486,200
|
|
